Quarterly report pursuant to Section 13 or 15(d)

Significant Accounting Policies (Tables)

v3.21.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of Marketable Securities

The following is a description of the valuation methodologies used for assets measured at fair value as of September 30, 2021 and December 31, 2020.

 

Marketable Securities: Valued using quoted prices in active markets for identical assets.

 

    Quoted Prices in
Active Markets for
Identical Assets or
Liabilities (Level 1)
    Quoted Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs (Level 3)
 
Marketable securities at September 30, 2021   $ 14,002,767     $ -     $ -  
                         
Marketable securities at December 31, 2020   $ -     $ -     $ -  
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

 

    For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
    2021     2020     2021     2020  
Stock Options     4,188,315       3,821,710       4,188,315       3,821,710  
Warrants to purchase common stock     5,316,249       -       5,316,249       -  
Pre-funded Warrants to purchase common stock     520,270       -       520,270       -  
Series D Preferred Convertible Stock     36,496       -       36,496       -  
Warrants to purchase Series C Preferred stock     27,500       -       27,500       -  
Total potentially dilutive shares     10,088,830       3,821,710       10,088,830       3,821,710  
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease

The Company’s operating leases are comprised of the Supera Aviation, the Hyde Park and the N Wolfe St. Condensed Consolidated Balance Sheet information related to its leases are presented below:

 

    As of September 30, 2021     As of December 31, 2020  
    Supera     Hyde     N Wolfe           Supera     Hyde     N Wolfe        
Balance Sheet Location   Aviation     Park     Street     Total     Aviation     Park     Street     Total  
Operating Leases                                                                
Lease Right of Use   $ -     $ 18,010     $ 46,221     $ 64,231     $ 431,809     $ 34,722     $ 60,664     $ 527,195  
Lease Payable, current     -       18,022       20,910       38,932       431,809       25,120       24,120       481,049  
Lease Payable - net of current     -       -       25,978       25,978       -       9,704       36,665       46,369  
Schedule of Lease Cost

The following provides details of the Company’s lease expense:

 

    Three Months Ended September 30, 2021     Nine Months Ended September 30, 2021  
    Supera     Hyde     N Wolfe           Supera     Hyde     N Wolfe        
Lease Expenses   Aviation     Park     Street     Total     Aviation     Park     Street     Total  
Operating Leases                                                                
Lease Costs   $ -     $ 6,257     $ 6,000     $ 12,257     $ 150,000     $ 16,830     $ 19,455     $ 186,285  
Schedule of Other Information Related to Leases

Other information related to leases is presented below:

 

    As of September 30, 2021  
    Supera     Hyde     N Wolfe        
Other Information   Aviation     Park     Street     Total  
Operating Leases                                
Operating cash used   $ 150,000     $ 16,830     $ 19,455     $ 186,285  
Weighted-average remaining lease term     -       9       25       17  
Weighted-average discount rate     10.0 %     10.0 %     10.0 %     10.0 %
Schedule of Operating Lease Minimum Lease Payments

As of September 30, 2021, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:

 

    As of September 30, 2021  
    Supera     Hyde     N Wolfe        
    Aviation     Park     Street     Total  
For Years Ending September 30,                        
2022   $ -     $ 18,782     $ 24,660     $ 43,442  
2023     -       -       25,400       25,400  
2024     -       -       2,122       2,122  
Total future minimum lease payments, undiscounted   $ -     $ 18,782     $ 52,182     $ 70,964  
Less: Imputed interest     -       12       667       679  
Present value of future minimum lease payments   $ -     $ 18,770     $ 51,515     $ 70,285